I dont think this is right - u have to count ppl that will be sponsored for all 3 years, regardless of them living with u or not.only if the parents/ grand parents are living with you in 2016/17 and 18.
but in most of the cases, the parents are back home. So you shouldn't be adding them, thoughts ?