I know that the IRCC uses that "formula" and I used it as my basis of proof of funds.
But,according to the agency I visit,they say that I should show the total of "Tuition,Room and Board,Other" under "Funds Available for my stay" section.
Kinda like this
Tuition : x
Room and Board : y
Other : z...